| RENCANA ANGGARAN BIAYA | |||||||||
| PEMBANGUNAN MASJID JAMI' AL JIHAD JUKUTSIIL | |||||||||
| No | URAIAN PERKERJAAN | SAT. | VOL. | SAT.HARGA | JUMLAH | ||||
| Rp. | Rp. | ||||||||
| A. | Pekerjaan Persiapan | 8,504,000 | |||||||
| B. | Pekerjaan Lantai Dasar | ||||||||
| Pekerjaan-pekerjaan struktur beton dan pondasi | |||||||||
| Pekerjaan Galian Tanah Pondasi/Tapak | 47 | m3 | 45,000 | 2,094,300 | |||||
| Pekerjaan pasang pondasi batu kali | 37 | m3 | 255,000 | 9,317,700 | |||||
| Pekerjaan Pondasi Tapak Beton 100x100 | 16 | m3 | 1,800,000 | 28,800,000 | |||||
| Pekerjaan Cor Beton Slope 20x40 | 14 | m3 | 1,800,000 | 25,200,000 | |||||
| Pekerjaan Cor Beton Kolom K1 30/30 | 10 | m3 | 1,800,000 | 18,144,000 | |||||
| Pekerjaan Cor Beton Balok Konstruksi 20/40 | 19 | m3 | 1,800,000 | 34,560,000 | |||||
| Pekerjaan Cor Beton Plat Beton Lantai | 58 | m3 | 1,800,000 | 103,680,000 | |||||
| C. | Pekerjaan Pasangan/Plaster/Aci | ||||||||
| Pekerjaan Pasang Tembok Batu Bata | 320 | m2 | 75,000 | 24,000,000 | |||||
| Pekerjaan Plester dan aci tembok | 640 | m2 | 32,500 | 20,800,000 | |||||
| Pekerjaan Plester dan aci lisplank Beton | 79 | m2 | 75,000 | 5,925,000 | |||||
| Pekerjaan Plaster dan aci balok (ornamen) | 289 | m2 | 27,500 | 7,933,750 | |||||
| D. | Pekerjaan Kusen Pintu dan Jendela | ||||||||
| Pasang Kusen pintu 1 daun | 2 | unit | 2,450,000 | 4,900,000 | |||||
| Pasang Kusen Jendela / 1 daun | 12 | unit | 950,000 | 11,400,000 | |||||
| Pasang kusen pintu 2 daun | 2 | unit | 3,300,000 | 6,600,000 | |||||
| Pasang Kusen Bouvenle | 3 | unit | 450,000 | 1,350,000 | |||||
| Kaca 8 mm di bevel dan assesories | 30 | unit | 675,000 | 20,250,000 | |||||
| Kunci Pintu standar yalle | 3 | set | 150,000 | 450,000 | |||||
| Grendel / Slot Jendela | 24 | set | 25,000 | 600,000 | |||||
| Engsel Pintu | 18 | set | 25,000 | 450,000 | |||||
| Engsel Jendela | 24 | set | 15,000 | 360,000 | |||||
| E. | Pekerjaan Mekanikal dan Elektrikal | ||||||||
| Titik Lampu TL 20 Watt | 10 | pcs | 55,000 | 550,000 | |||||
| Titik Lampu TL 40 Watt | 8 | pcs | 95,000 | 760,000 | |||||
| Stop Kontak Ex Nasional | 8 | pcs | 65,000 | 520,000 | |||||
| Saklar-saklar Ex Nasional | 10 | pcs | 65,000 | 650,000 | |||||
| Panel 4 PS | 1 | pcs | 1,500,000 | 1,500,000 | |||||
| Titik Kipas Angin | 4 | pcs | 350,000 | 1,400,000 | |||||
| Pompa Jet Pump 600 Watt | 1 | pcs | 2,250,000 | 2,250,000 | |||||
| F. | Pekerjaan Instalasi Air / Plumbing | ||||||||
| Instalasi Air Bersih | 1 | lot | 850,000 | 850,000 | |||||
| Instalasi Air Kotor | 1 | lot | 1,500,000 | 1,500,000 | |||||
| Tangki air kapasitas 1000 liter | 1 | lot | 1,500,000 | 1,500,000 | |||||
| Pembersih septic tank dan Rembesan | 1 | lot | 4,200,000 | 4,200,000 | |||||
| Penangkal Petir | 1 | lot | 3,800,000 | 3,800,000 | |||||
| G. | Pekerjaan Pasang Keramik | ||||||||
| Pasang Keramik Lantai 40x40 ex Roman | 366 | m2 | 75,000 | 27,450,000 | |||||
| H | Pekerjaan Cat Finishing | ||||||||
| Cat langit-langit | 192 | m2 | 7,000 | 1,344,000 | |||||
| Cat dinding | 640 | m2 | 7,000 | 4,480,000 | |||||
| Cat kayu pintu jendela | 42 | m2 | 10,000 | 420,000 | |||||
| TOTAL | 388,492,750 | ||||||||
| ( Ust.Daelimi ) | ( Badrudin ) | ||||||||
| Ketua DKM | Sekretaris | ||||||||
Tidak ada komentar:
Posting Komentar